Rating Rationale
November 30, 2021 | Mumbai
Mishra Dhatu Nigam Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.540 Crore (Enhanced from Rs.440 Crore)
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.150 Crore (Enhanced from Rs.100 Crore) Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on the bank facilities and commercial paper programme of Mishra Dhatu Nigam Ltd (MIDHANI).

 

The ratings continue to reflect the strategic importance of MIDHANI to the Government of India and the support provided by the government, established market position of the company in the super alloys segment and its strong financial risk profile. These strengths are partially offset by susceptibility of profitability to volatility in raw material prices and foreign exchange (forex) rates, and large working capital requirement.

 

Revenue and operating margin improved to Rs 302 crore and 25.6%, respectively, in the first half of fiscal 2022 from Rs 277 crore and 20.1%, respectively, in the first half of fiscal 2021. Faster order execution, post impact of the Covid-19 pandemic and subsequent lockdowns in the first quarter of fiscal 2022, supported revenue growth, while operating efficiency and high value-added products in the super alloy segment aided profitability. Gross current assets (GCAs) were still high, led by large inventory, given the prolonged production cycle.

 

Orders worth Rs 1,370 crore as on October 01, 2021, which are to be executed over the next 2-3 fiscals, offer healthy revenue visibility. Space and defence contribute to around 50% and 30%, respectively, of the total orders.

 

The financial risk profile remains strong, driven by ample liquidity, low debt and minimal dependence on the bank limit. Capital expenditure (capex) of Rs 100-150 crore is expected over the medium term, which would be funded through a prudent mix of internal accrual, customer advances and long-term debt.  

Analytical Approach

For arriving at the ratings, CRISIL Ratings has considered the criteria for notching up standalone ratings of entities based on government support. The joint venture, Utkarsha Aluminium Dhatu Nigam Ltd, has been moderately consolidated as MIDHANI is likely to infuse equity to support the project over the medium term.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* High strategic importance to and support from the government: The government set up MIDHANI mainly to achieve self-reliance in manufacturing special metals and super alloys critical to the growth of the defence, space and atomic energy segments. The government has complete control over the board and can also appoint its members. The Miniratna status provides the company greater autonomy in operations and discretion to set up projects. Strong funding support from the government is likely to continue, though the timeliness and extent of this support, in case of any exigency, will remain a rating sensitivity factor.

 

* Established market position in manufacturing super alloys for strategic sectors: Over the past four decades, the company has established its position as a leading supplier of a wide range of super alloys to sectors such as defence, space and atomic energy. It has the capability to manufacture a wide range of advanced products across the value chain, which includes melting, forging, rolling, wire drawing, investment casting, machining and quality testing segments. Longstanding presence and strong capabilities have led to healthy customer relationships and patronage from key clients in the defence and space research sectors. Government initiatives, such as Atmanirbhar Bharat and import embargo on 101 defence items, should boost the manufacture of defence and other heavy equipment in India and thus benefit the company. The company also intends to cater to sectors, such as oil and gas, mining, power and railways.

 

* Strong financial risk profile

The company has healthy networth and low gearing of Rs 1,123 crore and 0.14 time, respectively, as on September 30, 2021. Gearing has averaged to below 0.5 time over the past five years on account of low dependence on external borrowing following stable cash accrual and government funding for any major capex. Large customer advances and grants kept the total outside liabilities to tangible networth ratio moderate at 1.29 times as on March 31, 2021, against 1.50 times a year earlier. Debt protection metrics were healthy, with net cash accrual to total debt and interest coverage ratios at 0.42 time and 22.76 times, respectively, in the first half of fiscal 2022, against 0.30 time and 9.49 times, respectively, in the corresponding period of the previous fiscal.

 

Weaknesses:

* Susceptibility of operating margin to volatility in raw material prices and forex rates

The company imports all raw materials, such as nickel, cobalt, molybdenum, pure iron and titanium, the prices of which are highly volatile. Hence, profitability remains susceptible to fluctuations in raw material prices and forex rates.

 

* Working capital-intensive operations

GCAs were high at 643 days as on March 31, 2021, mainly on account of large work-in-progress and finished goods inventory, given the prolonged production cycle. Moderation of inventory remains a key monitorable over the medium term.

Liquidity Strong

Liquidity is supported by healthy net cash accrual, minimally utilised bank limit, low debt obligation and strong funding support from the government. Cash and bank balance stood at Rs 84 crore as on September 30, 2021, because of low debt obligation, and will be available to meet incremental working capital requirement. The fund-based bank limit remained unutilised, while the non-fund-based limit of Rs 200 crore was utilised only at 12% on average over the 12 months through September 2021. Liquidity remains ample, as working capital is largely funded through internal accrual and customer advances.

Outlook Stable

CRISIL Ratings believes MIDHANI will maintain its market position as a key manufacturer of super alloys and continue to benefit from the government’s focus on strategic sectors and patronage of its key customers.

Rating Sensitivity factors

Upward factors

* Sizeable revenue growth and steady operating margin of 27-29%, ensuring healthy cash accrual and liquidity

* Better working capital management with further moderation in GCAs

 

Downward factors

* Significant decline in operating margin and stretch in liquidity

* Stretch in the working capital cycle with GCAs exceeding 650 days on a sustained basis

* Any major, debt-funded capex, weakening the capital structure

* Any change in the national defence policy, which may dilute the company's importance to the government

About the Company

MIDHANI, majority owned by the government. The company manufactures a variety of super alloys, titanium and titanium alloys, special-purpose steels, controlled-expansion alloys, soft magnetic alloys, electrical-resistance alloys, molybdenum products, and other special products made as per customer specifications. The company also offers metallurgical testing, evaluation and consultancy services. Its quality control is recognised by the National Accreditation Board of Laboratories. MIDHANI is under the administrative control of the Ministry of Defence's Department of Defence Production.

 

Utkarsha Aluminium Dhatu Nigam Ltd, incorporated in 2019, is a 50:50 joint venture promoted by MIDHANI and National Aluminium Company Ltd, to set up a 60,000 tonne per annum high-end aluminium alloy production plant in the Nellore district of Andhra Pradesh. This is for meeting the requirement of high-end aluminium alloy products in defence, aerospace and other critical sectors.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

820

724

Profit After Tax (PAT)

Rs crore

166

160

PAT Margin

%

20.3

22.1

Adjusted debt / adjusted networth

Times

0.15

0.14

Interest coverage

Times

20.38

30.94

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs crore)

Complexity Level

Rating Assigned with Outlook

NA

Cash Credit*

NA

NA

NA

200.0

NA

CRISIL AA-/Stable

NA

Letter of Credit^

NA

NA

NA

108.0

NA

CRISIL A1+

NA

Bank Guarantee^

NA

NA

NA

92.0

NA

CRISIL A1+

NA

Proposed Non-Fund based limits

NA

NA

NA

40.0

NA

CRISIL A1+

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

100.0

NA

CRISIL AA-/Stable

NA

Commercial Paper

NA

NA

7-365 days

150.0

Simple

CRISIL A1+

*Interchangeable with other banks within overall fund based limit of Rs 200 crore

^Interchangeable with other banks within overall non-fund based limit of Rs 200 crore

Annexure – List of entities consolidated

Name of the Company

Type of Consolidation

Rationale for consolidation

Utkarsha Aluminium Dhatu Nigam Ltd

Moderate Consolidation

Joint Venture Company

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 300.0 CRISIL AA-/Stable 29-07-21 CRISIL AA-/Stable 29-07-20 CRISIL AA-/Stable 16-07-19 CRISIL AA-/Positive 19-04-18 CRISIL AA-/Stable CRISIL AA-/Stable
      --   --   --   -- 29-03-18 CRISIL AA-/Stable --
Non-Fund Based Facilities ST 240.0 CRISIL A1+ 29-07-21 CRISIL A1+ 29-07-20 CRISIL A1+ 16-07-19 CRISIL A1+ 19-04-18 CRISIL A1+ CRISIL A1+
      --   --   --   -- 29-03-18 CRISIL A1+ --
Commercial Paper ST 150.0 CRISIL A1+ 29-07-21 CRISIL A1+ 29-07-20 CRISIL A1+ 16-07-19 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee& 90 State Bank of India CRISIL A1+
Bank Guarantee& 2 Union Bank of India CRISIL A1+
Cash Credit% 160 State Bank of India CRISIL AA-/Stable
Cash Credit% 40 Union Bank of India CRISIL AA-/Stable
Letter of Credit& 90 State Bank of India CRISIL A1+
Letter of Credit& 18 Union Bank of India CRISIL A1+
Proposed Fund-Based Bank Limits 100 - CRISIL AA-/Stable
Proposed Non Fund based limits 40 - CRISIL A1+

This Annexure has been updated on 30-Nov-2021 in line with the lender-wise facility details as on 30-Nov-2021 received from the rated entity.

& - Interchangeable with other banks within overall non-fund based limit of Rs 200 crore
% - Interchangeable with other banks within overall fund based limit of Rs 200 crore
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Engineering Sector
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Aditi Phatak
Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3894
Aditi.Phatak@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html